Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Arlington at 511 Chaffee Dr, Arlington, TX, 76006 generates $3,355/mo in rent and, after a $1,933/mo payment, leaves $546/mo in cash flow. Total monthly income is $3,355/mo, and annual cash flow is $6,557/yr on $130,943 invested. Return on cash invested sits at 24.92% in year one, and rental yield is 10.19% on a $395,000 entry. Equity gained on principal adds $2,549/yr, while 5% annual appreciation builds toward $109,131 over five years. Five-year ROI reaches 130.92% and total cumulative return in cash sums $171,426. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,355/mo property income rather than buyer’s personal income.
Single Family
Built in 1979
9,365 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76006, Arlington, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,773 (100%) |
| Owner Occupied HU | 3,188 (23.1%) |
| Renter Occupied HU | 9,540 (69.3%) |
| Vacant Housing Units | 1,045 ( 7.6%) |
| Median Home Value | $336,545 |
| Average Home Value | $355,682 |
Residential
12,947
Single Family
3,563
Multi-Family
9,384
Businesses
940
Date | Event | Price |
|---|---|---|
| 2024-12-17 | Price change | $395,000 |
| 2024-11-06 | Listed for sale | $405,000 |
| 2013-06-24 | Sold | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-12 | $6020.89 | 2.52% | $358,000 | -13.72% |
| 2023-02-12 | $5872.65 | -13.88% | $414,944 | 26.90% |
| 2022-02-12 | $6819.22 | 4.25% | $326,992 | 15.96% |
Listed by: Nina Henderson • Better Homes & Gardens, Winans
Mls Name: NTREIS
Mls ID: #20771567
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
