








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in Fort Worth at 5100 Comstock Cir, Fort Worth, TX, 76244 listed at $399,000 pairs $3,642/mo rent with a $1,953/mo payment to leave $734/mo cash flow. Total monthly income runs $3,642/mo, and annual cash flow reaches $8,807/yr on $132,269 cash to close. Return on cash invested measures 26.57% in year one, and rental yield registers 10.95% at a $399,000 basis. Equity gained on principal adds $2,575/yr, and annual property appreciation at 5% supports $110,236 by year five. Five-year ROI tracks 139.97% and total cumulative return in cash totals $185,138. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,642/mo property income relative to a $1,953/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2002
8,755 sqft lot
$N/A/sqft
$424 semi-annually HOA
Neighborhood data shown for ZIP Code: 76244, Keller, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 26,695 (100%) |
| Owner Occupied HU | 18,397 (68.9%) |
| Renter Occupied HU | 7,598 (28.5%) |
| Vacant Housing Units | 700 ( 2.6%) |
| Median Home Value | $378,885 |
| Average Home Value | $407,197 |
Residential
27,037
Single Family
22,763
Multi-Family
4,274
Businesses
1,631
Date | Event | Price |
|---|---|---|
| 2025-07-17 | Listed for sale | $399,000 |
| 2014-11-21 | Sold | N/A |
| 2014-11-03 | Pending sale | $200,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-07-17 | $2158.61 | -45.28% | $397,235 | -1.52% |
| 2023-07-17 | $3944.85 | -2.13% | $403,384 | 23.71% |
| 2022-07-17 | $4030.90 | 1.63% | $326,062 | 13.18% |



Listed by: Beverly Pironti • Berkshire HathawayHS PenFed TX
Mls Name: NTREIS
Mls ID: #20997597
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.