Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
No similar rental properties found nearby.
No similar price properties found nearby.
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Hidalgo at 510 S 9th St, Hidalgo, TX, 78557 offers $1,498/mo rent that, after a $876/mo payment, leaves $225/mo cash flow. Total monthly income is $1,498/mo, and annual cash flow is $2,703/yr on $59,339 cash. Return on cash invested measures 24.46% in year one, and rental yield stands at 10.04% at a $179,000 entry. Equity gained on principal adds $1,155/yr while 5% annual appreciation compounds into $49,454 by year five. Five-year ROI records 128.54% and total cumulative return in cash reaches $76,275. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $1,498/mo property income versus a $876/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 1999
6,734 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78557, Hidalgo, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,383 (100%) |
| Owner Occupied HU | 3,208 (73.2%) |
| Renter Occupied HU | 931 (21.2%) |
| Vacant Housing Units | 244 ( 5.6%) |
| Median Home Value | $182,615 |
| Average Home Value | $200,906 |
Residential
3,624
Single Family
3,520
Multi-Family
104
Businesses
546
Date | Event | Price |
|---|---|---|
| 2025-03-29 | Listed for sale | $179,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-03-29 | $935.49 | 5.24% | $114,347 | 10.00% |
| 2023-03-29 | $888.95 | -28.48% | $103,952 | 10.00% |
| 2022-03-29 | $1242.87 | 3.09% | $94,502 | 10.00% |
No similar rental properties found nearby.
No similar price properties found nearby.
Listed by: Rosendo Benitez • Big Realty
Mls Name: Greater McAllen AOR
Mls ID: #466371
Disclaimer: Listing information is deemed reliable, but not guaranteed.
