Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in La Vernia at 510 Lazy Oak, La Vernia, TX, 78121 listed at $399,000 pairs $2,034/mo rent with a $1,953/mo payment. Total monthly income runs $2,034/mo. Return on cash invested measures 12.62% in year one, and rental yield registers 6.12% at a $399,000 basis. Equity gained on principal adds $2,575/yr, and annual property appreciation at 5% supports $110,236 by year five. Five-year ROI tracks 64.97% and total cumulative return in cash totals $85,934. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,034/mo property income relative to a $1,953/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2021
1 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78121, La Vernia, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,910 (100%) |
| Owner Occupied HU | 4,904 (83.0%) |
| Renter Occupied HU | 669 (11.3%) |
| Vacant Housing Units | 337 ( 5.7%) |
| Median Home Value | $401,963 |
| Average Home Value | $415,649 |
Residential
5,818
Single Family
5,818
Multi-Family
0
Businesses
442
Date | Event | Price |
|---|---|---|
| 2025-06-27 | Listed for sale | $399,000 |
| 2025-06-24 | Listing removed | $415,000 |
| 2025-05-20 | Price change | $415,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-06-27 | $5664.47 | 3.86% | $400,230 | 3.62% |
| 2023-06-27 | $5453.70 | 252.88% | $386,260 | 370.99% |
| 2022-06-27 | $1545.47 | 201.31% | $82,010 | 203.74% |
What's Special
Pull Down Storage
Listed by: Hilary Barras • Keller Williams Heritage
Mls Name: SABOR
Mls Provider:
Mls ID: #1879188
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
