Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in West Hartford at 51 Shadow Ln, West Hartford, CT, 06110 with 5% annual appreciation on a $399,999 basis while $2,904/mo rent supports operations. Total monthly income totals $2,904/mo and a $1,958/mo payment preserves $120/mo for cash returns. Annual cash flow comes to $1,444/yr on $132,600 deployed, and return on cash invested reaches 21% in year one. Equity gained on principal adds $2,581/yr, and five-year appreciation sums $110,512 alongside rental yield of 8.71%. Five-year ROI measures 109.71% and total cumulative return in cash totals $145,479.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,904/mo property income versus a $1,958/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 1960
0.25 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 06110, W Hartford, CT area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,195 (100%) |
| Owner Occupied HU | 3,242 (62.4%) |
| Renter Occupied HU | 1,739 (33.5%) |
| Vacant Housing Units | 214 ( 4.1%) |
| Median Home Value | $297,148 |
| Average Home Value | $317,715 |
Residential
5,488
Single Family
4,595
Multi-Family
893
Businesses
625
Date | Event | Price |
|---|---|---|
| 2025-04-11 | Listed for sale | $399,999 |
| 2022-09-27 | Listing removed | N/A |
| 2022-08-20 | Price change | $350,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-14 | $7906.00 | 3.50% | $186,690 | N/A |
| 2023-04-14 | $7639.00 | 0.58% | $186,690 | N/A |
| 2022-04-14 | $7595.00 | 3.57% | $186,690 | 7.99% |
What's Special
Access Via Hatch
Listed by: Jesus Cazorla • LPT Realty
Mls Name: Smart MLS
Mls Provider:
Mls ID: #24086928
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
