Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Lake Jackson at 51 Lotus Ct, Lake Jackson, TX, 77566 at $289,000 posts ROI 21.77% with $148/mo cash flow from $2,204/mo rent. Total monthly income equals $2,204/mo, and annual cash flow records $1,781/yr on $95,804 to close. Return on cash invested measures 21.77% and rental yield reads 9.15% at the current $289,000. Equity gained on principal adds $1,865/yr, and 5% annual appreciation supports $79,845 by year five. Five-year ROI prints 114.05% and total cumulative return in cash totals $109,262.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $2,204/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 1981
10,232 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 77566, Lake Jackson, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,766 (100%) |
| Owner Occupied HU | 8,215 (59.7%) |
| Renter Occupied HU | 4,069 (29.6%) |
| Vacant Housing Units | 1,482 (10.8%) |
| Median Home Value | $285,479 |
| Average Home Value | $315,858 |
Residential
13,046
Single Family
9,719
Multi-Family
3,327
Businesses
1,090
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Patricia Matthews • Century 21 Realty Partners
Mls Name: HAR
Mls ID: #41388540
