Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
No similar rental properties found nearby.
No similar price properties found nearby.
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Dracut at 51 Bellevue Ave, Dracut, MA, 01826 earns $765/mo cash flow from $2,814/mo rent with a $1,591/mo payment. Total monthly income totals $2,814/mo, and annual cash flow totals $9,183/yr on $107,738 capital. ROI tracks 28.43% on current figures, and rental yield reads 10.39% at a $325,000 purchase. Equity gained on principal adds $2,097/yr, and 5% annual appreciation supports $89,792 over five years. Five-year ROI reaches 148.72% and total cumulative return in cash sums $160,225. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,814/mo property income instead of your personal income.
Single Family
Built in 1940
9,073 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 01826, Dracut, MA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,294 (100%) |
| Owner Occupied HU | 9,378 (76.3%) |
| Renter Occupied HU | 2,610 (21.2%) |
| Vacant Housing Units | 306 ( 2.5%) |
| Median Home Value | $597,498 |
| Average Home Value | $691,354 |
Residential
12,141
Single Family
10,573
Multi-Family
1,568
Businesses
770
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
No similar rental properties found nearby.
No similar price properties found nearby.
Listed by: Bridget DiEoreo • LAER Realty Partners
Mls Name: MLS PIN
Mls ID: #73460010
