Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $2,205/mo, and a $1,542/mo payment. Purchase price stands at $315,000, and rental yield measures 8.4% with $2,205/mo rent. Return on cash invested shows 15.68% in year one, and 5% annual appreciation builds toward $87,029 over five years. Five-year ROI reaches 82.75% and total cumulative return in cash records $86,405. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,205/mo property income covering a $1,542/mo payment rather than investor’s personal income.
Townhouse
Built in 1985
0.56 Acres lot
$N/A/sqft
$333 monthly HOA
Neighborhood data shown for ZIP Code: 77007, Houston, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 29,945 (100%) |
| Owner Occupied HU | 11,105 (37.1%) |
| Renter Occupied HU | 16,284 (54.4%) |
| Vacant Housing Units | 2,556 ( 8.5%) |
| Median Home Value | $494,222 |
| Average Home Value | $609,203 |
Residential
30,067
Single Family
14,688
Multi-Family
15,379
Businesses
2,062
Date | Event | Price |
|---|---|---|
| 2025-08-01 | Listed for sale | $315,000 |
| 2025-07-22 | Listing removed | $315,000 |
| 2025-07-03 | Listed for sale | $315,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Sal Chavez • Next Trend Realty LLC
Mls Name: HAR
Mls Provider:
Mls ID: #77352384
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
