Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Apollo Beach at 5074 Chapel Row Ave, Apollo Beach, FL, 33572 listed at $540,030 pairs $4,256/mo rent with a $2,643/mo payment to leave $672/mo cash flow. Total monthly income runs $4,256/mo, and annual cash flow reaches $8,069/yr on $177,670 cash to close. Return on cash invested measures 24.6% in year one, and rental yield registers 9.46% at a $540,030 basis. Equity gained on principal adds $3,485/yr, and annual property appreciation at 5% supports $149,200 by year five. Five-year ROI tracks 128.58% and total cumulative return in cash totals $228,444. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $4,256/mo property income relative to a $2,643/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2025
6,000 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 33572, Apollo Beach, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,329 (100%) |
| Owner Occupied HU | 9,981 (74.9%) |
| Renter Occupied HU | 1,908 (14.3%) |
| Vacant Housing Units | 1,440 (10.8%) |
| Median Home Value | $548,592 |
| Average Home Value | $602,214 |
Residential
12,071
Single Family
11,273
Multi-Family
798
Businesses
406
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Robert St. Pierre • WEEKLEY HOMES REALTY COMPANY
Mls Name: Stellar MLS
Mls ID: #TB8420135
