Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Arlington at 507 Brynmawr Ct, Arlington, TX, 76014 uses $91,163 cash to close to unlock $3,929/yr annual cash flow and $327/mo monthly cash flow. Total monthly income runs $2,311/mo, and a $1,346/mo payment keeps the spread at $327/mo. Purchase price stands at $275,000, and rental yield measures 10.08% with $2,311/mo rent. Return on cash invested shows 24.22% in year one, and 5% annual appreciation builds toward $75,977 over five years. Five-year ROI reaches 127.33% and total cumulative return in cash records $116,075. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,311/mo property income covering a $1,346/mo payment rather than investor’s personal income.
Single Family
Built in 1971
8,407 sqft lot
$N/A/sqft
$28 monthly HOA
Neighborhood data shown for ZIP Code: 76014, Arlington, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,539 (100%) |
| Owner Occupied HU | 5,440 (43.4%) |
| Renter Occupied HU | 6,458 (51.5%) |
| Vacant Housing Units | 641 ( 5.1%) |
| Median Home Value | $236,771 |
| Average Home Value | $311,689 |
Residential
11,991
Single Family
8,590
Multi-Family
3,401
Businesses
378
Date | Event | Price |
|---|---|---|
| 2024-10-04 | Price change | $275,000 |
| 2024-09-30 | Listed for sale | $280,000 |
| 2024-09-21 | Listing removed | $280,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-10-15 | $2381.18 | -13.30% | $107,913 | -2.28% |
| 2022-10-15 | $2746.47 | 8.21% | $110,429 | 11.57% |
| 2021-10-15 | $2538.06 | 14.92% | $98,981 | 16.45% |
Listed by: Zakariyya Khan • Century 21 Mike Bowman, Inc.
Mls Name: NTREIS
Mls ID: #20729511
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
