5067 Nicklaus Ln, McGaheysville, VA, 22840 | $241/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

5067 Nicklaus Ln, McGaheysville, VA, 22840 | $241/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
1428 sft

2976 Crystal Spring Ln, Rockingham, VA, 22801

4 Bed
3 Bath
2194 sft

44 Oak Crest Dr, Verona, VA, 24482

3 Bed
2 Bath
1552 sft

1212 Stocker St, Staunton, VA, 24401

4 Bed
2 Bath
2174 sft

43 Niswander Rd, Staunton, VA, 24401

Nearby investment properties with comparable prices

4 Bed
3 Bath
2142 sft

14372 E Side Hwy S, Grottoes, VA, 24441

3 Bed
2 Bath
1936 sft

48 Stull Run Ln, Grottoes, VA, 24441

3 Bed
2 Bath
1806 sft

407 Cardinal St, Staunton, VA, 24401

3 Bed
3 Bath
2471 sft

404 3rd St, Grottoes, VA, 24441

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in McGaheysville at 5067 Nicklaus Ln, McGaheysville, VA, 22840 offers a 7.94% rental yield on a $378,000 purchase with $2,500/mo rent. Total monthly income registers $2,500/mo, and a $1,850/mo payment leaves $241/mo available for distribution. Annual cash flow reaches $2,886/yr on $125,307 to close, and return on cash invested stands at 22.21% in year one. Equity gained on principal adds $2,439/yr while 5% annual appreciation supports $104,434 over five years. Portfolio math shows five-year ROI at 114.93% and total cumulative return in cash at $144,021. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,500/mo property income against a $1,850/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Single Family

Built in 1993

0.29 Acres lot

$N/A/sqft

No HOA

More details about the property

Whether it's your year round home, a vacation home or an investment, this home offers lots of options! Three bedrooms, 2 baths. great room with vaulted ceilings and fireplace. The screened porch overlooks the golf course with seasonal views of the slopes too. Master bedroom on the main level. Two additional bedrooms upstairs share a Jack and Jill bathroom. Near all the fun that Massanutten offers, but a bit secluded and peaceful.

Neighborhood Data

Neighborhood data shown for ZIP Code: 22840, Mc Gaheysville, VA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	2,813 (100%)
Owner Occupied HU	1,515 (53.9%)
Renter Occupied HU	278 ( 9.9%)
Vacant Housing Units	1,020 (36.3%)
Median Home Value	$408,333
Average Home Value	$448,274