Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Perry at 505 Legacy Park Dr, Perry, GA, 31069 offers a 9.65% rental yield on a $328,000 purchase with $2,638/mo rent. Total monthly income registers $2,638/mo, and a $1,605/mo payment leaves $544/mo available for distribution. Annual cash flow reaches $6,528/yr on $108,732 to close, and return on cash invested stands at 25.91% in year one. Equity gained on principal adds $2,117/yr while 5% annual appreciation supports $90,620 over five years. Portfolio math shows five-year ROI at 135.33% and total cumulative return in cash at $147,151. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,638/mo property income against a $1,605/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2019
8,276 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 31069, Perry, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,284 (100%) |
| Owner Occupied HU | 7,041 (68.5%) |
| Renter Occupied HU | 2,740 (26.6%) |
| Vacant Housing Units | 503 ( 4.9%) |
| Median Home Value | $278,944 |
| Average Home Value | $302,856 |
Residential
9,971
Single Family
9,303
Multi-Family
668
Businesses
928
Date | Event | Price |
|---|---|---|
| 2025-01-31 | Price change | $328,000 |
| 2024-12-16 | Listed for sale | $331,000 |
| 2020-07-28 | Sold | $227,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-02-16 | $3898.82 | 14.73% | $107,280 | 15.60% |
| 2022-02-16 | $3398.32 | 3.72% | $92,800 | 3.80% |
| 2021-02-16 | $3276.57 | 13.90% | $89,400 | 15.86% |
What's Special
Storage
Listed by: Rebecca Zwitch • GILES REALTY LLC
Mls Name: CGMLS
Mls ID: #247386
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
