505 Bridge Ln SE, Smyrna, GA, 30082 | $615/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

505 Bridge Ln SE, Smyrna, GA, 30082 | $615/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1172 sft

5510 Mason Rd, Atlanta, GA, 30349

4 Bed
2 Bath
1482 sft

8937 Tweeddale Dr, Winston, GA, 30187

3 Bed
2 Bath
1213 sft

2306 Old Lower River Rd, Douglasville, GA, 30135

5 Bed
4 Bath
- sft

3630 High Point Ln SW, Atlanta, GA, 30331

Nearby investment properties with comparable prices

Investment Property+ 1 more

3 Bed
2 Bath
1361 sft

1065 Walker Place Dr, Douglasville, GA, 30134

3 Bed
1 Bath
1219 sft

6364 Arthur Dr, Lithia Springs, GA, 30122

3 Bed
2 Bath
1240 sft

5947 Rock Rd, Union City, GA, 30291

3 Bed
1 Bath
1125 sft

1091 Luther Dr SW, Mableton, GA, 30126

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Smyrna at 505 Bridge Ln SE, Smyrna, GA, 30082 uses $74,588 cash to close to unlock $7,378/yr annual cash flow and $615/mo monthly cash flow. Total monthly income runs $1,984/mo, and a $1,101/mo payment keeps the spread at $615/mo. Purchase price stands at $225,000, and rental yield measures 10.58% with $1,984/mo rent. Return on cash invested shows 29.8% in year one, and 5% annual appreciation builds toward $62,163 over five years. Five-year ROI reaches 155.75% and total cumulative return in cash records $116,169. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,984/mo property income covering a $1,101/mo payment rather than investor’s personal income.

Townhouse

Built in 1985

5,183 sqft lot

$N/A/sqft

No HOA

More details about the property

|| RECENTLY APPRAISED || | |RENOVATED THROUGHOUT - NEARLY EVERYTHING IS NEW || || PRIVATE BATHROOMS IN BOTH BEDROOMS || || QUIET COMMUNITY || || CLOSE TO CUMBERLAND SHOPPING AND BRAVES STADIUM || ** What You'll See ** Step inside to a BEAUTIFULLY RENOVATED two-story townhouse with gleaming HARDWOOD FLOORS and durable ceramic tile. Both bedrooms feature PRIVATE BATHROOMS, perfect for roommates or guests, and the bright, open layout maximizes natural light, making the home feel airy and welcoming. ** What You'll Hear ** Experience the calm of a QUIET COMMUNITY while still being moments from Cumberland shopping and Braves games. Inside, the home carries the soothing sounds of daily life-conversation, music, or the quiet hum of activity-throughout the open spaces. ** What You'll Feel ** Feel the smooth HARDWOOD UNDERFOOT and crisp ceramic tiles beneath your steps. The renovated finishes give a sense of freshness and care, while the two-level design offers both privacy and comfort for every member of the household. ** What You'll Experience ** Enjoy the convenience of being close to grocery stores, shopping, and entertainment. The flexible layout invites PERSONALIZATION, making it easy to update and create a home that reflects your style and lifestyle. Sold As Is, this home offers a chance to personalize and update to your taste. Perfect for a buyer willing to put in some TLC. Excellent location with strong upside potential. HOA fees are paid monthly at $335.

Neighborhood Data

Neighborhood data shown for ZIP Code: 30082, Smyrna, GA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	12,464 (100%)
Owner Occupied HU	8,352 (67.0%)
Renter Occupied HU	3,462 (27.8%)
Vacant Housing Units	650 ( 5.2%)
Median Home Value	$483,359
Average Home Value	$513,400