








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in New Braunfels at 504 Wilderness Way, New Braunfels, TX, 78132 at $535,000 posts ROI 10.53% with from $2,608/mo rent. Total monthly income equals $2,608/mo. Return on cash invested measures 10.53% and rental yield reads 5.85% at the current $535,000. Equity gained on principal adds $3,452/yr, and 5% annual appreciation supports $147,811 by year five. Five-year ROI prints 54.26% and total cumulative return in cash totals $95,500. You can finance with Ziffy Mortgage’s DSCR loan, which relies on $2,608/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 2005
7,762 sqft lot
$N/A/sqft
$660 annually HOA
Neighborhood data shown for ZIP Code: 78132, New Braunfels, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,235 (100%) |
| Owner Occupied HU | 15,788 (78.0%) |
| Renter Occupied HU | 2,772 (13.7%) |
| Vacant Housing Units | 1,675 ( 8.3%) |
| Median Home Value | $637,562 |
| Average Home Value | $676,252 |
Residential
17,840
Single Family
16,958
Multi-Family
882
Businesses
616
Date | Event | Price |
|---|---|---|
| 2024-06-20 | Price change | $535,000 |
| 2024-05-03 | Price change | $539,000 |
| 2024-03-29 | Price change | $545,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-14 | N/A | N/A | $630,280 | 12.34% |
| 2022-08-14 | $10626.95 | 45.15% | $561,070 | 36.95% |
| 2021-08-14 | $7321.20 | 8.35% | $409,695 | 10.00% |



Listed by: Jason Van Note • eXp Realty LLC
Mls Name: Central Texas MLS
Mls Provider:
Mls ID: #532727
Disclaimer: Listing and property data is from an Internet Data Exchange (IDX) provided by the Central Texas MLS. Some properties which appear for sale on the website may no longer be available because they are for instance, under contract, sold or are no longer being offered for sale. IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed. Copyright 2024 Central Texas MLS, All Rights Reserved.