







A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Rental property for sale in Georgetown at 504 Vale Pond Spur, Georgetown, TX, 78633 priced at $844,480 converts $3,596/mo rent into after a $4,133/mo obligation. Total monthly income equals $3,596/mo. Return on cash invested prints 9.66% in year one, and rental yield reads 5.11% against a $844,480 entry. Equity gained on principal adds $5,449/yr, while 5% annual appreciation compiles into $233,314 by year five. Five-year ROI reaches 49.05% and total cumulative return in cash sums $136,289. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,596/mo property income covering a $4,133/mo payment, not borrower’s personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Date | Event | Price |
|---|---|---|
| 2025-03-14 | Listed for sale | $844,480 |
| 2025-03-03 | Listing removed | $844,480 |
| 2024-12-04 | Price change | $844,480 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Daniels Mountain • Flintrock Builders
Mls Name: Flintrock Builders
Mls ID: #N/A