Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Saint Marys at 504 Martha Dr, Saint Marys, GA, 31558 generates $1,884/mo in rent and, after a $1,101/mo payment, leaves $515/mo in cash flow. Total monthly income is $1,884/mo, and annual cash flow is $6,178/yr on $74,588 invested. Return on cash invested sits at 28.19% in year one, and rental yield is 10.05% on a $225,000 entry. Equity gained on principal adds $1,452/yr, while 5% annual appreciation builds toward $62,163 over five years. Five-year ROI reaches 147.13% and total cumulative return in cash sums $109,737. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,884/mo property income rather than buyer’s personal income.
Single Family
Built in 1978
0.43 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 31558, Saint Marys, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,665 (100%) |
| Owner Occupied HU | 5,314 (55.0%) |
| Renter Occupied HU | 3,536 (36.6%) |
| Vacant Housing Units | 815 ( 8.4%) |
| Median Home Value | $303,233 |
| Average Home Value | $358,400 |
Residential
9,262
Single Family
8,315
Multi-Family
947
Businesses
657
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Amanda Jean Griffin • LPT Realty
Mls Name: GAMLS
Mls ID: #10655166
