Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Fresno at 5039 Balcolm Dr, Fresno, TX, 77545 listed at $334,990 pairs $3,088/mo rent with a $1,640/mo payment to leave $651/mo cash flow. Total monthly income runs $3,088/mo, and annual cash flow reaches $7,815/yr on $111,049 cash to close. Return on cash invested measures 26.95% in year one, and rental yield registers 11.06% at a $334,990 basis. Equity gained on principal adds $2,162/yr, and annual property appreciation at 5% supports $92,552 by year five. Five-year ROI tracks 142.04% and total cumulative return in cash totals $157,733. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,088/mo property income relative to a $1,640/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2024
N/A lot
$N/A/sqft
$650 annually HOA
Neighborhood data shown for ZIP Code: 77545, Fresno, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,803 (100%) |
| Owner Occupied HU | 7,686 (78.4%) |
| Renter Occupied HU | 1,591 (16.2%) |
| Vacant Housing Units | 526 ( 5.4%) |
| Median Home Value | $286,565 |
| Average Home Value | $323,831 |
Residential
9,079
Single Family
8,983
Multi-Family
96
Businesses
509
Date | Event | Price |
|---|---|---|
| 2025-01-28 | Price change | $334,990 |
| 2025-01-21 | Price change | $339,990 |
| 2025-01-07 | Price change | $345,990 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
What's Special
Radiant Attic Barrier
Listed by: Shazib Iqbal • D.R. Horton - Texas, LTD
Mls Name: HAR
Mls Provider:
Mls ID: #98552325
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
