Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Fresno at 5035 Natchez Trce, Fresno, TX, 77545 priced at $305,000 converts $3,088/mo rent into $865/mo cash flow after a $1,493/mo obligation. Total monthly income equals $3,088/mo, and annual cash flow totals $10,377/yr on $101,108 invested. Return on cash invested prints 30.17% in year one, and rental yield reads 12.15% against a $305,000 entry. Equity gained on principal adds $1,968/yr, while 5% annual appreciation compiles into $84,266 by year five. Five-year ROI reaches 159.33% and total cumulative return in cash sums $161,098. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,088/mo property income covering a $1,493/mo payment, not borrower’s personal income.
Single Family
Built in 2022
5,919 sqft lot
$N/A/sqft
$650 annually HOA
Neighborhood data shown for ZIP Code: 77545, Fresno, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,803 (100%) |
| Owner Occupied HU | 7,686 (78.4%) |
| Renter Occupied HU | 1,591 (16.2%) |
| Vacant Housing Units | 526 ( 5.4%) |
| Median Home Value | $286,565 |
| Average Home Value | $323,831 |
Residential
9,079
Single Family
8,983
Multi-Family
96
Businesses
509
Date | Event | Price |
|---|---|---|
| 2025-04-22 | Price change | $305,000 |
| 2025-02-08 | Listed for sale | $315,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Teri Canal • Real Broker, LLC
Mls Name: HAR
Mls Provider:
Mls ID: #11438261
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
