503 Todd Cir, Warner Robins, GA, 31088 | $444/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

503 Todd Cir, Warner Robins, GA, 31088 | $444/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
1702 sft

1028 Greenwood Dr, Perry, GA, 31069

3 Bed
2 Bath
1382 sft

106 Marcia Ct, Warner Robins, GA, 31088

3 Bed
3 Bath
2068 sft

2801 Holland Rd, Fort Valley, GA, 31030

3 Bed
2 Bath
1155 sft

105 Lindzey Ln, Fort Valley, GA, 31030

Nearby investment properties with comparable prices

3 Bed
2 Bath
1383 sft

208 Stirling Bridge Dr, Warner Robins, GA, 31088

3 Bed
2 Bath
1587 sft

228 Wingfield Way, Kathleen, GA, 31047

3 Bed
2 Bath
1368 sft

203 Wynfield Ln, Bonaire, GA, 31005

3 Bed
2 Bath
1365 sft

135 Rolling Woods Cir, Warner Robins, GA, 31088

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Warner Robins at 503 Todd Cir, Warner Robins, GA, 31088 offers a 9.67% rental yield on a $224,900 purchase with $1,813/mo rent. Total monthly income registers $1,813/mo, and a $1,101/mo payment leaves $444/mo available for distribution. Annual cash flow reaches $5,328/yr on $74,554 to close, and return on cash invested stands at 27.06% in year one. Equity gained on principal adds $1,451/yr while 5% annual appreciation supports $62,136 over five years. Portfolio math shows five-year ROI at 141% and total cumulative return in cash at $105,121. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,813/mo property income against a $1,101/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Single Family

Built in 1967

0.40 Acres lot

$N/A/sqft

No HOA

More details about the property

Welcome to 503 Todd Circle a charming Warner Robins home that blends original character with modern updates! This 4-bedroom, 2-bath residence is full of natural lighting and offers comfortable living with no carpet throughout, a wood-burning stove that adds warmth and charm to the living room, and a separate dining area perfect for gatherings. The primary suite features its own en suite bath for added convenience. Outside, enjoy a fully wired workshop, RV parking with air and water hookups, and a spacious backyard ready for any project or hobby. A perfect mix of classic details and thoughtful updates this home is one you dont want to miss!

Neighborhood Data

Neighborhood data shown for ZIP Code: 31088, Warner Robins, GA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	25,664 (100%)
Owner Occupied HU	14,800 (57.7%)
Renter Occupied HU	9,127 (35.6%)
Vacant Housing Units	1,737 ( 6.8%)
Median Home Value	$271,584
Average Home Value	$310,853