Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Brooks at 503 Brooks Rd, Brooks, GA, 30205 at $599,900 posts ROI 20.4% with $56/mo cash flow from $3,707/mo rent. Total monthly income equals $3,707/mo, and annual cash flow records $673/yr on $197,367 to close. Return on cash invested measures 20.4% and rental yield reads 7.42% at the current $599,900. Equity gained on principal adds $3,871/yr, and 5% annual appreciation supports $165,741 by year five. Five-year ROI prints 105.33% and total cumulative return in cash totals $207,892.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $3,707/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 1983
2 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 30205, Brooks, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,350 (100%) |
| Owner Occupied HU | 1,171 (86.7%) |
| Renter Occupied HU | 121 ( 9.0%) |
| Vacant Housing Units | 58 ( 4.3%) |
| Median Home Value | $481,140 |
| Average Home Value | $509,953 |
Residential
1,376
Single Family
1,376
Multi-Family
0
Businesses
130
Date | Event | Price |
|---|---|---|
| 2024-11-01 | Listed for sale | $599,900 |
| 2024-10-19 | Listing removed | $599,900 |
| 2024-10-04 | Price change | $599,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-11-14 | $4660.64 | 16.73% | $167,264 | 6.18% |
| 2022-11-14 | $3992.59 | 16.03% | $157,536 | 29.13% |
| 2021-11-14 | $3440.89 | -1.71% | $122,000 | -1.22% |
Listed by: Matthew Dalke • Keller Williams Realty Atl Partners
Mls Name: FMLS GA
Mls Provider:
Mls ID: #7465299
Disclaimer: Listings identified with the FMLS IDX logo come from FMLS and are held by brokerage firms other than the owner of this website. The listing brokerage is identified in any listing details. Information is deemed reliable but is not guaranteed. If you believe any FMLS listing contains material that infringes your copyrighted work please [click here](https://www.fmls.com/dmca) to review our DMCA policy and learn how to submit a takedown request. 2024 First Multiple Listing Service, Inc. [Click here for more information](/info/mls-disclaimers/#mls_30)
