Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Elmendorf at 5010 Kayak Cove, Elmendorf, TX, 78112 earns from $1,590/mo rent with a $1,395/mo payment. Total monthly income totals $1,590/mo. ROI tracks 12.46% on current figures, and rental yield reads 6.69% at a $285,028 purchase. Equity gained on principal adds $1,839/yr, and 5% annual appreciation supports $78,748 over five years. Five-year ROI reaches 64.83% and total cumulative return in cash sums $61,251. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,590/mo property income instead of your personal income.
Single Family
Built in 2024
5,039 sqft lot
$N/A/sqft
$350 annually HOA
Neighborhood data shown for ZIP Code: 78112, Elmendorf, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,837 (100%) |
| Owner Occupied HU | 3,111 (81.1%) |
| Renter Occupied HU | 463 (12.1%) |
| Vacant Housing Units | 263 ( 6.9%) |
| Median Home Value | $225,106 |
| Average Home Value | $267,048 |
Residential
3,591
Single Family
3,591
Multi-Family
0
Businesses
123
Date | Event | Price |
|---|---|---|
| 2025-02-01 | Price change | $285,028 |
| 2025-01-18 | Listed for sale | $305,028 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-12 | $6178.07 | 5.63% | $285,000 | 5.75% |
| 2023-02-12 | $5848.62 | -12.28% | $269,500 | -8.26% |
| 2022-02-12 | $6667.36 | N/A | $293,780 | N/A |
Listed by: Dayton Schrader • eXp Realty
Mls Name: SABOR
Mls Provider:
Mls ID: #1837842
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
