Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Kirby at 5010 David Scott, Kirby, TX, 78219 with 5% annual appreciation on a $209,000 basis while $1,934/mo rent supports operations. Total monthly income totals $1,934/mo and a $1,023/mo payment preserves $448/mo for cash returns. Annual cash flow comes to $5,373/yr on $69,284 deployed, and return on cash invested reaches 27.66% in year one. Equity gained on principal adds $1,349/yr, and five-year appreciation sums $57,743 alongside rental yield of 11.1%. Five-year ROI measures 145.65% and total cumulative return in cash totals $100,910.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $1,934/mo property income versus a $1,023/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 1972
8,407 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78219, San Antonio, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,874 (100%) |
| Owner Occupied HU | 3,756 (47.7%) |
| Renter Occupied HU | 3,419 (43.4%) |
| Vacant Housing Units | 699 ( 8.9%) |
| Median Home Value | $173,628 |
| Average Home Value | $229,823 |
Residential
6,261
Single Family
4,802
Multi-Family
1,459
Businesses
865
Date | Event | Price |
|---|---|---|
| 2025-01-30 | Price change | $209,000 |
| 2024-11-18 | Listed for sale | $214,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-13 | $1282.86 | 2.79% | $171,900 | 10.00% |
| 2023-02-13 | $1247.99 | -12.93% | $156,273 | 10.00% |
| 2022-02-13 | $1433.36 | 51.45% | $142,066 | 10.00% |
Listed by: Tania Zigmond • Homestead & Ranch Real Estate
Mls Name: SABOR
Mls Provider:
Mls ID: #1824134
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
