501 Lexington St APT 11, Waltham, MA, 02452 | 5.95% Rental Yield

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

501 Lexington St APT 11, Waltham, MA, 02452 | 5.95% Rental Yield | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

5 Bed
2 Bath
1804 sft

26 W Walnut St, Milford, MA, 01757

3 Bed
1 Bath
960 sft

19 Porter Rd, Bellingham, MA, 02019

4 Bed
5 Bath
3809 sft

1 Winter St, Natick, MA, 01760

4 Bed
2 Bath
1851 sft

26 Brooks St, Upton, MA, 01568

Nearby investment properties with comparable prices

3 Bed
2 Bath
1523 sft

210 Plympton Rd, Sudbury, MA, 01776

2 Bed
2 Bath
2060 sft

34 Forest Ave, Hudson, MA, 01749

3 Bed
2 Bath
1762 sft

51 Caldwell Rd, Waltham, MA, 02453

3 Bed
3 Bath
1758 sft

91 Eaton Rd W, Framingham, MA, 01701

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Total monthly income runs $3,470/mo, and a $3,426/mo payment. Purchase price stands at $699,900, and rental yield measures 5.95% with $3,470/mo rent. Return on cash invested shows 15.15% in year one, and 5% annual appreciation builds toward $193,369 over five years. Five-year ROI reaches 77.46% and total cumulative return in cash records $178,364. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,470/mo property income covering a $3,426/mo payment rather than investor’s personal income.

Condo

Built in 1989

N/A lot

$N/A/sqft

No HOA

More details about the property

Excellent opportunity to own a first floor, single-level unit at The Village at Clark's Pond! Enter into the spacious and sun-filled living room, complete with gas fireplace and slider to private deck, overlooking a beautiful view of acres and acres of nature and conservation land. Custom kitchen with updated stainless steel appliances, custom wooden cabinets with 2 display glass fronted, spacious pantry and an easy maintenance Silestone countertop. Generous sized master bedroom with en suite bathroom and walk-in closet. Second bedroom offers a full size Murphy bed....the room can be converted from an office to bedroom in a snap! Second bedroom double closet offers built-ins, shelving and a file drawer. Garage and deeded parking conveniently located just outside of the building entrance. Systems updated and well maintained. This unit is move-in ready. All located with-in easy access to highways, shopping and transportation. Miles of walking trails accessible to the complex!

Neighborhood Data

Neighborhood data shown for ZIP Code: 02452, Waltham, MA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	5,229 (100%)
Owner Occupied HU	2,813 (53.8%)
Renter Occupied HU	2,140 (40.9%)
Vacant Housing Units	276 ( 5.3%)
Median Home Value	$834,778
Average Home Value	$895,757