Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Snellville at 5009 Duval Point Way SW, Snellville, GA, 30039 generates $2,759/mo in rent and, after a $1,757/mo payment, leaves $574/mo in cash flow. Total monthly income is $2,759/mo, and annual cash flow is $6,890/yr on $119,009 invested. Return on cash invested sits at 25.7% in year one, and rental yield is 9.22% on a $359,000 entry. Equity gained on principal adds $2,317/yr, while 5% annual appreciation builds toward $99,185 over five years. Five-year ROI reaches 133.79% and total cumulative return in cash sums $159,223. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,759/mo property income rather than buyer’s personal income.
Single Family
Built in 2005
4,791 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 30039, Snellville, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,870 (100%) |
| Owner Occupied HU | 12,095 (76.2%) |
| Renter Occupied HU | 3,299 (20.8%) |
| Vacant Housing Units | 476 ( 3.0%) |
| Median Home Value | $381,894 |
| Average Home Value | $418,775 |
Residential
16,190
Single Family
15,605
Multi-Family
585
Businesses
833
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Mullualem Alemu • Chapman Hall Realtors
Mls Name: GAMLS
Mls ID: #10649037
