Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Midlothian at 5006 Ambassador Dr, Midlothian, TX, 76065 earns $1,153/mo cash flow from $4,020/mo rent with a $1,835/mo payment. Total monthly income totals $4,020/mo, and annual cash flow totals $13,831/yr on $124,313 capital. ROI tracks 31.04% on current figures, and rental yield reads 12.86% at a $375,000 purchase. Equity gained on principal adds $2,420/yr, and 5% annual appreciation supports $103,606 over five years. Five-year ROI reaches 164.42% and total cumulative return in cash sums $204,399. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $4,020/mo property income instead of your personal income.
Single Family
Built in 2006
9,321 sqft lot
$N/A/sqft
$385 annually HOA
Neighborhood data shown for ZIP Code: 76065, Midlothian, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,220 (100%) |
| Owner Occupied HU | 15,180 (79.0%) |
| Renter Occupied HU | 3,250 (16.9%) |
| Vacant Housing Units | 790 ( 4.1%) |
| Median Home Value | $430,364 |
| Average Home Value | $474,199 |
Residential
17,533
Single Family
16,402
Multi-Family
1,131
Businesses
1,208
Date | Event | Price |
|---|---|---|
| 2024-10-02 | Price change | $375,000 |
| 2024-08-30 | Listed for sale | $385,000 |
| 2024-08-19 | Listing removed | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-12-27 | N/A | N/A | $358,281 | -11.80% |
| 2023-12-27 | $8252.92 | 4.08% | $406,201 | 14.77% |
| 2022-12-27 | $7929.40 | N/A | $353,917 | 23.84% |
Listed by: April Gadoci • Magnolia Realty Grapevine
Mls Name: NTREIS
Mls ID: #20707932
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
