








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in Tampa at 5000 Culbreath Key Way APT 4206, Tampa, FL, 33611 listed at $349,900 pairs $3,352/mo rent with a $1,713/mo payment to leave $133/mo cash flow. Total monthly income runs $3,352/mo, and annual cash flow reaches $1,594/yr on $115,992 cash to close. Return on cash invested measures 21.28% in year one, and rental yield registers 11.5% at a $349,900 basis. Equity gained on principal adds $2,258/yr, and annual property appreciation at 5% supports $96,671 by year five. Five-year ROI tracks 114.15% and total cumulative return in cash totals $132,402. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,352/mo property income relative to a $1,713/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Condo
Built in 1999
4 sqft lot
$N/A/sqft
$832 monthly HOA
Neighborhood data shown for ZIP Code: 33611, Tampa, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,628 (100%) |
| Owner Occupied HU | 9,922 (53.3%) |
| Renter Occupied HU | 7,441 (39.9%) |
| Vacant Housing Units | 1,265 ( 6.8%) |
| Median Home Value | $577,936 |
| Average Home Value | $668,621 |
Residential
17,453
Single Family
11,270
Multi-Family
6,183
Businesses
684
Date | Event | Price |
|---|---|---|
| 2024-11-13 | Listed for sale | $349,900 |
| 2012-05-31 | Sold | $128,500 |
| 2005-09-08 | Sold | $253,500 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-02-12 | $3889.97 | 9.44% | $184,902 | 10.00% |
| 2022-02-12 | $3554.36 | 12.83% | $168,093 | 10.00% |
| 2021-02-12 | $3150.07 | 12.49% | $152,812 | 10.00% |



Listed by: Mary Purkiser • CHARLES RUTENBERG REALTY INC
Mls Name: Stellar MLS
Mls Provider:
Mls ID: #TB8320360
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed. Some IDX listings have been excluded from this website. Listing Information presented by local MLS brokerage: Zillow, Inc - (407) 904-3511