Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Tampa at 5000 Culbreath Key Way APT 1212, Tampa, FL, 33611 listed at $285,000 pairs $1,914/mo rent with a $1,395/mo payment. Total monthly income runs $1,914/mo. Return on cash invested measures 10.63% in year one, and rental yield registers 8.06% at a $285,000 basis. Equity gained on principal adds $1,839/yr, and annual property appreciation at 5% supports $78,740 by year five. Five-year ROI tracks 57.15% and total cumulative return in cash totals $53,994. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $1,914/mo property income relative to a $1,395/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Condo
Built in 1999
N/A lot
$N/A/sqft
$753 monthly HOA
Neighborhood data shown for ZIP Code: 33611, Tampa, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,628 (100%) |
| Owner Occupied HU | 9,922 (53.3%) |
| Renter Occupied HU | 7,441 (39.9%) |
| Vacant Housing Units | 1,265 ( 6.8%) |
| Median Home Value | $577,936 |
| Average Home Value | $668,621 |
Residential
17,453
Single Family
11,270
Multi-Family
6,183
Businesses
684
Date | Event | Price |
|---|---|---|
| 2025-01-24 | Price change | $285,000 |
| 2025-01-06 | Listed for sale | $315,000 |
| 2024-11-10 | Listing removed | $315,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-02-12 | $1867.84 | 3.62% | $137,941 | 3.00% |
| 2022-02-12 | $1802.58 | 1.94% | $133,923 | 3.00% |
| 2021-02-12 | $1768.22 | 1.35% | $130,022 | 1.40% |
Listed by: Peter Hanson • BHHS FLORIDA PROPERTIES GROUP
Mls Name: Stellar MLS
Mls Provider:
Mls ID: #TB8303349
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed. Some IDX listings have been excluded from this website. Listing Information presented by local MLS brokerage: Zillow, Inc - (407) 904-3511
