Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Fort Worth at 500 Throckmorton St APT 808, Fort Worth, TX, 76102 uses $111,053 cash to close to unlock $10,841/yr annual cash flow and $903/mo monthly cash flow. Total monthly income runs $3,803/mo, and a $1,640/mo payment keeps the spread at $903/mo. Purchase price stands at $335,000, and rental yield measures 13.62% with $3,803/mo rent. Return on cash invested shows 29.67% in year one, and 5% annual appreciation builds toward $92,554 over five years. Five-year ROI reaches 158.44% and total cumulative return in cash records $175,952. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,803/mo property income covering a $1,640/mo payment rather than investor’s personal income.
Condo
Built in 1972
N/A lot
$N/A/sqft
$517 monthly HOA
Neighborhood data shown for ZIP Code: 76102, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,825 (100%) |
| Owner Occupied HU | 934 (11.9%) |
| Renter Occupied HU | 5,248 (67.1%) |
| Vacant Housing Units | 1,643 (21.0%) |
| Median Home Value | $452,672 |
| Average Home Value | $499,269 |
Residential
6,425
Single Family
1,134
Multi-Family
5,291
Businesses
1,474
Date | Event | Price |
|---|---|---|
| 2024-08-06 | Listed for sale | $335,000 |
| 2024-06-22 | Contingent | $310,000 |
| 2024-06-09 | Listed for sale | $310,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2016-08-15 | $6770.30 | 33.28% | $230,830 | 16.58% |
| 2015-08-15 | $5079.79 | 19.78% | $197,996 | -26.99% |
| 2014-08-15 | $4240.85 | N/A | $271,200 | N/A |
Listed by: Audrelyn Grace • OnDemand Realty
Mls Name: NTREIS
Mls ID: #20639750
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
