Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Aledo at 500 Eagle Ct E, Aledo, TX, 76008 generates $7,072/mo in rent and, after a $3,911/mo payment, leaves $1,340/mo in cash flow. Total monthly income is $7,072/mo, and annual cash flow is $16,079/yr on $262,871 invested. Return on cash invested sits at 26.18% in year one, and rental yield is 10.62% on a $799,000 entry. Equity gained on principal adds $5,156/yr, while 5% annual appreciation builds toward $220,749 over five years. Five-year ROI reaches 137.72% and total cumulative return in cash sums $362,022. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $7,072/mo property income rather than buyer’s personal income.
Single Family
Built in 2024
0.26 Acres lot
$N/A/sqft
$600 annually HOA
Neighborhood data shown for ZIP Code: 76008, Aledo, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,914 (100%) |
| Owner Occupied HU | 8,685 (87.6%) |
| Renter Occupied HU | 749 ( 7.6%) |
| Vacant Housing Units | 480 ( 4.8%) |
| Median Home Value | $528,969 |
| Average Home Value | $590,314 |
Residential
9,537
Single Family
9,524
Multi-Family
13
Businesses
763
Date | Event | Price |
|---|---|---|
| 2024-08-28 | Price change | $799,000 |
| 2024-08-16 | Price change | $840,000 |
| 2024-08-09 | Price change | $839,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-10-15 | $1141.39 | -9.07% | $52,500 | N/A |
| 2022-10-15 | $1255.22 | 1100.82% | $52,500 | 929.41% |
| 2021-10-15 | $104.53 | N/A | $5,100 | N/A |
Listed by: Starling Oliver • Keller Williams Fort Worth
Mls Name: NTREIS
Mls ID: #20637035
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
