








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $4,594/mo, and a $6,118/mo payment. Purchase price stands at $1,250,000, and rental yield measures 4.41% with $4,594/mo rent. Return on cash invested shows 5.65% in year one, and 5% annual appreciation builds toward $345,352 over five years. Five-year ROI reaches 28.23% and total cumulative return in cash records $114,349. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,594/mo property income covering a $6,118/mo payment rather than investor’s personal income.
Condo
Built in 2010
N/A lot
$N/A/sqft
$1,215 monthly HOA
Neighborhood data shown for ZIP Code: 11215, Brooklyn, NY area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 31,113 (100%) |
| Owner Occupied HU | 10,260 (33.0%) |
| Renter Occupied HU | 18,447 (59.3%) |
| Vacant Housing Units | 2,406 ( 7.7%) |
| Median Home Value | $1,666,185 |
| Average Home Value | $1,587,839 |
Residential
27,619
Single Family
7,344
Multi-Family
20,275
Businesses
2,297
Date | Event | Price |
|---|---|---|
| 2025-01-13 | Price change | $1,250,000 |
| 2024-10-23 | Price change | $1,265,000 |
| 2024-09-20 | Listed for sale | $1,295,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-02-13 | N/A | N/A | $80,057 | 0.83% |
| 2022-02-13 | N/A | N/A | $79,400 | 44.43% |
| 2021-02-13 | N/A | N/A | $54,974 | -15.21% |



Listed by: Yair Tavivian • Douglas Elliman
Mls Name: StreetEasy
Mls ID: #S1733526