50 Stephen Ave, Dracut, MA, 01826 | $577/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

50 Stephen Ave, Dracut, MA, 01826 | $577/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1325 sft

39 Acton St, Maynard, MA, 01754

3 Bed
3 Bath
2092 sft

4 Chamomile Ln #4, Littleton, MA, 01460

3 Bed
3 Bath
2200 sft

19 Oriole Dr, Groton, MA, 01450

3 Bed
2 Bath
1916 sft

23 McCarthy Dr, Groton, MA, 01450

Nearby investment properties with comparable prices

4 Bed
3 Bath
2637 sft

1496 Varnum Ave, Lowell, MA, 01854

3 Bed
1 Bath
1176 sft

12 Edgelawn Ave, North Chelmsford, MA, 01863

3 Bed
3 Bath
1764 sft

14 Longview Cir #A, Ayer, MA, 01432

3 Bed
3 Bath
2174 sft

8 Wachusett Dr, Acton, MA, 01720

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Dracut at 50 Stephen Ave, Dracut, MA, 01826 listed at $575,000 pairs $4,201/mo rent with a $2,814/mo payment to leave $577/mo cash flow. Total monthly income runs $4,201/mo, and annual cash flow reaches $6,927/yr on $189,175 cash to close. Return on cash invested measures 23.72% in year one, and rental yield registers 8.77% at a $575,000 basis. Equity gained on principal adds $3,710/yr, and annual property appreciation at 5% supports $158,862 by year five. Five-year ROI tracks 123.42% and total cumulative return in cash totals $233,483. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $4,201/mo property income relative to a $2,814/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Single Family

Built in 1959

0.25 Acres lot

$N/A/sqft

No HOA

More details about the property

Buyers Loss,YOUR GAIN! Situated on a level .25 acre fenced-in lot, this home has a lot to offer! If you enjoy entertaining, this property has 2 living areas, one of which flows nicely to the dining and kitchen area where you will find new stainless steel appliances. The deck is accessible by a sliding door off the dining room, offering nice flow for outdoor entertaining. The lowel level features a living area perfect for lounging or a movie night and the opposite side would be a good space for a play room or fitness area. There is another bonus space currently used as an office. Don't judge this home by its sq footage, this home feels a lot larger! Showings begin Thursday at 3:00, schedule your appointment today!

Neighborhood Data

Neighborhood data shown for ZIP Code: 01826, Dracut, MA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	12,294 (100%)
Owner Occupied HU	9,378 (76.3%)
Renter Occupied HU	2,610 (21.2%)
Vacant Housing Units	306 ( 2.5%)
Median Home Value	$597,498
Average Home Value	$691,354