Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Nellysford at 50 Peach Tree Ct, Nellysford, VA, 22958 priced at $624,975 pairs $2,834/mo rent with after a $3,059/mo payment. Total monthly income equals $2,834/mo. Return on cash invested is 14.02% in year one, and rental yield stands at 5.44% on a $624,975 basis. Equity gained on principal adds $4,033/yr, and 5% annual appreciation accumulates to $172,669 by year five. Five-year ROI measures 71.22% and total cumulative return in cash reaches $146,441. For financing, Ziffy Mortgage’s DSCR program evaluates $2,834/mo property income against a $3,059/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2022
0.51 Acres lot
$N/A/sqft
$400 quarterly HOA
Neighborhood data shown for ZIP Code: 22958, Nellysford, VA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,032 (100%) |
| Owner Occupied HU | 718 (69.6%) |
| Renter Occupied HU | 111 (10.8%) |
| Vacant Housing Units | 203 (19.7%) |
| Median Home Value | $554,545 |
| Average Home Value | $644,460 |
Residential
984
Single Family
984
Multi-Family
0
Businesses
111
Date | Event | Price |
|---|---|---|
| 2025-04-08 | Listed for sale | $624,975 |
| 2025-02-01 | Listing removed | $624,975 |
| 2024-08-02 | Listed for sale | $624,975 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-04-09 | $3025.76 | 454.17% | $465,500 | 454.17% |
| 2022-04-09 | $546.00 | -9.72% | $84,000 | N/A |
| 2021-04-09 | $604.80 | N/A | $84,000 | N/A |
Listed by: Robert Craig • WINTERGREEN REALTY, LLC
Mls Name: CAAR
Mls Provider:
Mls ID: #662907
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
