Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
No similar price properties found nearby.
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Petaluma at 50 Pamela Dr, Petaluma, CA, 94954 priced at $290,000 converts $4,200/mo rent into $2,406/mo cash flow after a $1,419/mo obligation. Total monthly income equals $4,200/mo, and annual cash flow totals $28,877/yr on $96,135 invested. Return on cash invested prints 49.95% in year one, and rental yield reads 17.38% against a $290,000 entry. Equity gained on principal adds $1,871/yr, while 5% annual appreciation compiles into $80,122 by year five. Five-year ROI reaches 263.95% and total cumulative return in cash sums $253,744. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $4,200/mo property income covering a $1,419/mo payment, not borrower’s personal income.
Manufactured
Built in 2014
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 94954, Petaluma, CA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,030 (100%) |
| Owner Occupied HU | 9,664 (64.3%) |
| Renter Occupied HU | 4,649 (30.9%) |
| Vacant Housing Units | 717 ( 4.8%) |
| Median Home Value | $805,413 |
| Average Home Value | $821,285 |
Residential
14,814
Single Family
12,813
Multi-Family
2,001
Businesses
1,036
Date | Event | Price |
|---|---|---|
| 2024-10-12 | Listed for sale | $290,000 |
| 2021-11-03 | Sold | $254,000 |
| 2021-10-31 | Pending sale | $260,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2016-10-19 | N/A | N/A | $20,200 | N/A |
| 2015-10-19 | N/A | N/A | $20,200 | N/A |
| 2014-10-19 | N/A | N/A | $20,200 | N/A |
No similar price properties found nearby.
Listed by: Hilary Thomas • Compass
Mls Name: BAREIS
Mls Provider:
Mls ID: #324080863
Disclaimer: Listing information deemed reliable but not guaranteed. Copyright 2024 Bay Area Real Estate Information Services, Inc. All Right Reserved.
