Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Succasunna at 50 Henry St, Succasunna, NJ, 07876 uses $197,367 cash to close to unlock $4,851/yr annual cash flow and $404/mo monthly cash flow. Total monthly income runs $4,680/mo, and a $2,936/mo payment keeps the spread at $404/mo. Purchase price stands at $599,900, and rental yield measures 9.36% with $4,680/mo rent. Return on cash invested shows 22.52% in year one, and 5% annual appreciation builds toward $165,741 over five years. Five-year ROI reaches 118.05% and total cumulative return in cash records $232,996. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,680/mo property income covering a $2,936/mo payment rather than investor’s personal income.
Single Family
Built in 1965
0.27 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 07876, Succasunna, NJ area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,757 (100%) |
| Owner Occupied HU | 3,406 (90.7%) |
| Renter Occupied HU | 284 ( 7.6%) |
| Vacant Housing Units | 67 ( 1.8%) |
| Median Home Value | $510,152 |
| Average Home Value | $543,627 |
Residential
3,648
Single Family
3,648
Multi-Family
0
Businesses
361
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Beth Ann Ortu • Coldwell Banker Realty
Mls Name: GSMLS
Mls ID: #3999265
