Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Corpus Christi at 5 Willow Bend St, Corpus Christi, TX, 78413 offers a 11.52% rental yield on a $349,900 purchase with $3,360/mo rent. Total monthly income registers $3,360/mo, and a $1,713/mo payment leaves $851/mo available for distribution. Annual cash flow reaches $10,207/yr on $115,992 to close, and return on cash invested stands at 28.71% in year one. Equity gained on principal adds $2,258/yr while 5% annual appreciation supports $96,671 over five years. Portfolio math shows five-year ROI at 151.33% and total cumulative return in cash at $175,530. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,360/mo property income against a $1,713/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2016
6,875 sqft lot
$N/A/sqft
$250 annually HOA
Neighborhood data shown for ZIP Code: 78413, Corpus Christi, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,511 (100%) |
| Owner Occupied HU | 8,723 (56.2%) |
| Renter Occupied HU | 5,532 (35.7%) |
| Vacant Housing Units | 1,256 ( 8.1%) |
| Median Home Value | $260,890 |
| Average Home Value | $302,226 |
Residential
14,956
Single Family
10,033
Multi-Family
4,923
Businesses
849
Date | Event | Price |
|---|---|---|
| 2024-08-01 | Listed for sale | $349,900 |
| 2022-08-04 | Listing removed | N/A |
| 2022-07-13 | Pending sale | $320,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-31 | $4474.90 | 18.90% | $331,921 | 19.08% |
| 2022-08-31 | $3763.47 | 0.06% | $278,728 | 10.00% |
| 2021-08-31 | $3761.18 | 0.51% | $253,389 | 9.36% |
Listed by: Gene Guernsey • Gene Guernsey & Assoc.Realtors
Mls Name: South Texas MLS
Mls Provider:
Mls ID: #445021
Disclaimer: Based on information from South Texas MLS, LLC as of 2024-02-06 10:12:13 PST. All information provided is deemed reliable but is not guaranteed and should be independently verified. South Texas MLS, LLC provides the MLS and all content therein AS IS and without any warranty, express or implied. MLS aggregate data is a copyright of Texas Association of REALTORS (TAR) and that the reader may not reproduce or distribute the MLS aggregate data.
