5 W Heath St, Baltimore, MD, 21230 | $796/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

5 W Heath St, Baltimore, MD, 21230 | $796/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
2268 sft

1219 Taylor Ave, Baltimore, MD, 21227

3 Bed
2 Bath
1460 sft

1829 Blue Jay Ct, Severn, MD, 21144

3 Bed
1 Bath
960 sft

5002 Lackawanna St, College Park, MD, 20740

3 Bed
4 Bath
2180 sft

8302 Jennel Ct, Severn, MD, 21144

Nearby investment properties with comparable prices

2 Bed
2 Bath
1430 sft

10067 Windstream Dr UNIT 2, Columbia, MD, 21044

2 Bed
2 Bath
1330 sft

8235 Stone Crop Dr UNIT B, Ellicott City, MD, 21043

2 Bed
2 Bath
1210 sft

4750 Dorsey Hall Dr UNIT 4, Ellicott City, MD, 21042

2 Bed
2 Bath
1105 sft

7605 Stony Creek Ln, Ellicott City, MD, 21043

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Baltimore at 5 W Heath St, Baltimore, MD, 21230 with 5% annual appreciation on a $340,000 basis while $2,910/mo rent supports operations. Total monthly income totals $2,910/mo and a $1,664/mo payment preserves $796/mo for cash returns. Annual cash flow comes to $9,546/yr on $112,710 deployed, and return on cash invested reaches 28.38% in year one. Equity gained on principal adds $2,194/yr, and five-year appreciation sums $93,936 alongside rental yield of 10.27%. Five-year ROI measures 148.3% and total cumulative return in cash totals $167,154.

Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,910/mo property income versus a $1,664/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.

Townhouse

Built in 1900

871 sqft lot

$N/A/sqft

No HOA

More details about the property

Welcome to 5 W Heath Street where historic charm meets modern comfort in the heart of Baltimores vibrant Riverside/Federal Hill neighborhood. This light-filled, end-of-group rowhome offers the best of city living with windows on three sides, gleaming hardwood floors, and thoughtful updates throughout. The inviting living room features stylish shiplap accents and custom built-ins, creating a warm, character-filled space. An updated eat-in kitchen boasts granite countertops, ample cabinetry, and space for casual diningperfect for everyday meals or entertaining friends. Convenience is built in, with a main-level full bath, in-home laundry, and a basement for extra storage. Upstairs, the spacious primary suite includes a generous closet and cozy sitting area, while the second bedroom offers flexibility for guests, a home office, or workout space. Step outside to your private parking pada true city luxuryand enjoy easy access to I-95 just three blocks away. Stroll to Riverside Park, Federal Hills restaurants, coffee shops, and nightlife, all just minutes from your front door. The sellers have updated several big ticket items. The list includes roof 2024, furnace 2024, chimney liner 2022, recessed lights 2025, wiring in the service entry 2023, bedroom #2 walls and trim 2024. If youve been searching for a home that blends historic character, modern upgrades, and unbeatable convenience, 5 W Heath Street is ready to welcome you home.

Neighborhood Data

Neighborhood data shown for ZIP Code: 21230, Baltimore, MD area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	20,297 (100%)
Owner Occupied HU	8,217 (40.5%)
Renter Occupied HU	9,114 (44.9%)
Vacant Housing Units	2,966 (14.6%)
Median Home Value	$366,297
Average Home Value	$389,487