Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Edison at 5 Troy St, Edison, NJ, 08820 at $1,500,000 posts ROI 12.37% with from $7,454/mo rent. Total monthly income equals $7,454/mo. Return on cash invested measures 12.37% and rental yield reads 5.96% at the current $1,500,000. Equity gained on principal adds $9,679/yr, and 5% annual appreciation supports $414,422 by year five. Five-year ROI prints 63.6% and total cumulative return in cash totals $309,083. You can finance with Ziffy Mortgage’s DSCR loan, which relies on $7,454/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 2006
0.41 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 08820, Edison, NJ area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,533 (100%) |
| Owner Occupied HU | 10,021 (74.0%) |
| Renter Occupied HU | 3,149 (23.3%) |
| Vacant Housing Units | 363 ( 2.7%) |
| Median Home Value | $668,355 |
| Average Home Value | $727,673 |
Residential
13,552
Single Family
13,147
Multi-Family
405
Businesses
722
Date | Event | Price |
|---|---|---|
| 2024-10-10 | Price change | $1,500,000 |
| 2024-09-09 | Price change | $1,549,000 |
| 2024-08-14 | Price change | $1,575,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-10-16 | $24808.05 | -0.04% | $435,000 | N/A |
| 2022-10-16 | $24816.75 | 0.39% | $435,000 | N/A |
| 2021-10-16 | $24721.05 | N/A | $435,000 | N/A |
Listed by: Roman Balandin • ROMAN BALANDIN REALTY LLC
Mls Name: All Jersey MLS
Mls Provider:
Mls ID: #2500315R
Disclaimer: The data relating to real estate for sale on this web-site comes in part from the Internet Listing Display database of the CENTRAL JERSEY MULTIPLE LISTING SYSTEM, INC. Real estate listings held by brokerage firms other than this site-owner are marked with the ILD logo. The CENTRAL JERSEY MULTIPLE LISTING SYSTEM, INC does not warrant the accuracy, quality, reliability, suitability, completeness, usefulness or effectiveness of any information provided. Copyright 2024, CENTRAL JERSEY MULTIPLE LISTING SYSTEM, INC All rights reserved The CENTRAL JERSEY MULTIPLE LISTING SYSTEM, INC retains all rights, title and interest in and to its trademarks, service marks and copyrighted material. The information being provided is for consumers' personal, non-commercial use and may not be used for any purpose other than to identify properties the consumer may be interested in purchasing or renting.
