Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Kingston at 5 Pheasant Run, Kingston, NH, 03848 earns $408/mo cash flow from $5,100/mo rent with a $3,426/mo payment. Total monthly income totals $5,100/mo, and annual cash flow totals $4,900/yr on $230,267 capital. ROI tracks 22.19% on current figures, and rental yield reads 8.74% at a $699,900 purchase. Equity gained on principal adds $4,516/yr, and 5% annual appreciation supports $193,369 over five years. Five-year ROI reaches 115.72% and total cumulative return in cash sums $266,456. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $5,100/mo property income instead of your personal income.
Single Family
Built in 1989
1.86 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 03848, Kingston, NH area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,838 (100%) |
| Owner Occupied HU | 2,300 (81.0%) |
| Renter Occupied HU | 430 (15.2%) |
| Vacant Housing Units | 108 ( 3.8%) |
| Median Home Value | $547,026 |
| Average Home Value | $536,092 |
Residential
2,509
Single Family
2,336
Multi-Family
173
Businesses
258
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Sean Bakhtiari • Compass New England, LLC
Mls Name: PrimeMLS
Mls ID: #5065644
