5 Francis Ter, Hackettstown, NJ, 07840 | $1,266/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

5 Francis Ter, Hackettstown, NJ, 07840 | $1,266/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
4 Bath
3900 sft

103 Mountain Top Rd, Lebanon Twp, NJ, 08826

3 Bed
2 Bath
2462 sft

44 Main St, Califon, NJ, 07830

4 Bed
3 Bath
- sft

2 2nd St, Califon, NJ, 07830

4 Bed
3 Bath
- sft

3 Kellie Ct, Califon, NJ, 07830

Nearby investment properties with comparable prices

4 Bed
3 Bath
- sft

41 HERMAN THAU RD, Annandale, NJ, 08801

3 Bed
3 Bath
- sft

35 Greenbriar Ln, Annandale, NJ, 08801

3 Bed
2 Bath
- sft

217 Buffalo Hollow Rd, Glen Gardner, NJ, 08826

3 Bed
2 Bath
2065 sft

48 Jericho Rd, High Bridge, NJ, 08829

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Hackettstown at 5 Francis Ter, Hackettstown, NJ, 07840 priced at $530,000 converts $5,044/mo rent into $1,266/mo cash flow after a $2,594/mo obligation. Total monthly income equals $5,044/mo, and annual cash flow totals $15,196/yr on $174,370 invested. Return on cash invested prints 28.78% in year one, and rental yield reads 11.42% against a $530,000 entry. Equity gained on principal adds $3,420/yr, while 5% annual appreciation compiles into $146,429 by year five. Five-year ROI reaches 151.61% and total cumulative return in cash sums $264,355. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $5,044/mo property income covering a $2,594/mo payment, not borrower’s personal income.

Single Family

Built in 1973

0.68 Acres lot

$N/A/sqft

No HOA

More details about the property

Nestled at the end of a quiet cul-de-sac, this well-maintained raised ranch offers comfort, space, and convenience in a peaceful setting. Step inside through the welcoming foyer and into a spacious family room, complete with sliding doors that open to the backyard perfect for indoor-outdoor living. This level also features a versatile bedroom ideal for a home office, studio, home gym or guest space, along with a powder room, laundry/utility room and access to an oversized two-car garage. Upstairs, you'll find a bright and airy living room, a generous kitchen with stainless steel appliances, and a separate dining area that opens onto an expansive deck overlooking the level backyard. Each bedroom offers ample closet space, with a full hall bath to serve them. The primary suite boasts its own private bath with a stall shower. Hardwood floors under the carpet on the first floor living spaces. Located near NYC transit, major highways, shopping, dining, and the cultural offerings of Centenary University, this home combines serene suburban living with everyday convenience.

Neighborhood Data

Neighborhood data shown for ZIP Code: 07840, Hackettstown, NJ area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	13,631 (100%)
Owner Occupied HU	8,650 (63.5%)
Renter Occupied HU	4,448 (32.6%)
Vacant Housing Units	533 ( 3.9%)
Median Home Value	$431,882
Average Home Value	$463,812