5 Evergreen Ln, Stafford, VA, 22554 | $858/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

5 Evergreen Ln, Stafford, VA, 22554 | $858/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1272 sft

10629 Bent Tree Dr, Fredericksburg, VA, 22407

3 Bed
2 Bath
1624 sft

1321 Dandridge St, Fredericksburg, VA, 22401

3 Bed
2 Bath
1248 sft

7011 Smith Station Rd, Spotsylvania, VA, 22553

3 Bed
3 Bath
1607 sft

152 Mansfield St, Fredericksburg, VA, 22408

Nearby investment properties with comparable prices

3 Bed
3 Bath
1503 sft

141 Bend Farm Rd, Fredericksburg, VA, 22408

2 Bed
3 Bath
1226 sft

11175 Elwyn Ct, Fredericksburg, VA, 22407

2 Bed
2 Bath
1123 sft

10606 Tidewater Plains Dr, Fredericksburg, VA, 22408

3 Bed
2 Bath
1280 sft

22 Coventry Ct, Fredericksburg, VA, 22405

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Stafford at 5 Evergreen Ln, Stafford, VA, 22554 uses $99,450 cash to close to unlock $10,296/yr annual cash flow and $858/mo monthly cash flow. Total monthly income runs $2,651/mo, and a $1,468/mo payment keeps the spread at $858/mo. Purchase price stands at $300,000, and rental yield measures 10.6% with $2,651/mo rent. Return on cash invested shows 30.26% in year one, and 5% annual appreciation builds toward $82,884 over five years. Five-year ROI reaches 158.07% and total cumulative return in cash records $157,200. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,651/mo property income covering a $1,468/mo payment rather than investor’s personal income.

Single Family

Built in 1981

2,639 sqft lot

$N/A/sqft

No HOA

More details about the property

This freshly renovated 3-bedroom 2-bathroom townhouse is a stunner! The bright and spacious main level has new LVP floors throughout as well as recessed lighting in the living area for extra convenience. Wrap around to the dining area where the opening to the kitchen has been widened for extra space, very cool! The kitchen is fully updated as well. Oven/range 2024, refrigerator 2024, microwave 2024, Dishwasher 2024, Granite countertops with new cabinets and a new sink 2024. The main level has a remodeled half bathroom as well! The upper level has newer carpet and fresh paint with a fully remodeled full bathroom. The spacious primary bedroom has a very large walk-in closet in addition to a second closet. There are 2 other bedrooms upstairs, one which also has 2 closets! HVAC 2018, water heater 2023, all new insulation blown into attic in 2023 as well as having the roof inspected. Just move in and put your feet up! Conveniently located just seconds from I95 and commuter lots. Very close to restaurants (some within walking distance) and grocery shopping (Publix 1.5 miles away!) as well as Fountian Park (coming soon) and Stafford hospital, MWH urgent care and Stafford Courthouse. Commute just 15 minutes to Marine Corps Base Quantico, and a 15-minute drive to downtown Fredericksburg! Don't miss this one!

Neighborhood Data

Neighborhood data shown for ZIP Code: 22554, Stafford, VA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	22,896 (100%)
Owner Occupied HU	17,523 (76.5%)
Renter Occupied HU	4,715 (20.6%)
Vacant Housing Units	658 ( 2.9%)
Median Home Value	$529,939
Average Home Value	$569,469