5 B St, Douglas, MA, 01516 | 7.2% Rental Yield

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

5 B St, Douglas, MA, 01516 | 7.2% Rental Yield | Ziffy

For Sale

Rental Income

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

9 Bed
8 Bath
10628 sft

229-189 Main St, Douglas, MA, 01516

2 Bed
2 Bath
1375 sft

10 Eagle Dr #10, Douglas, MA, 01516

4 Bed
4 Bath
2343 sft

27-27B Cedar St, Douglas, MA, 01516

2 Bed
1 Bath
700 sft

12 Richie Rd, Douglas, MA, 01516

Nearby investment properties with comparable prices

1 Bed
1 Bath
950 sft

20 Island View Dr, Thompson, CT, 06277

5 Bed
4 Bath
24256 sft

26 Main Street, North Grosvenordale, CT, 06255

5 Bed
4 Bath
4172 sft

4 Perrin Road, Woodstock, CT, 06281

4 Bed
3 Bath
2110 sft

280 Dudley Southbridge Rd, Dudley, MA, 01571

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Douglas at 5 B St, Douglas, MA, 01516 priced at $599,900 pairs $3,600/mo rent with after a $2,936/mo payment. Total monthly income equals $3,600/mo. Return on cash invested is 18.96% in year one, and rental yield stands at 7.2% on a $599,900 basis. Equity gained on principal adds $3,871/yr, and 5% annual appreciation accumulates to $165,741 by year five. Five-year ROI measures 97.88% and total cumulative return in cash reaches $193,192. For financing, Ziffy Mortgage’s DSCR program evaluates $3,600/mo property income against a $2,936/mo payment instead of your W2s, 1099s, or Tax returns.

Multi Family

Built in 1850

0.67 Acres lot

$N/A/sqft

No HOA

More details about the property

Fantastic investment opportunity in Douglas! This 4-unit multifamily offers 3,312 sq ft of living space across four identical 1-bed/1-bath units, each featuring a versatile bonus room ideal for an office, storage, or additional living space. All units are currently occupied on Tenant-at-Will agreements, providing immediate rental income. Positioned on a generous 29,041 sq ft lot, the property features a detached garage, a large storage shed, expansive yard space, and a shared driveway with plenty of parking for residents. A full basement provides additional storage and convenient access to utilities. Located minutes from Douglas center, schools, shopping, and Route 16, this property benefits from strong rental demand and offers excellent long-term upside for investors. Opportunities like thiswith multiple units, land, and income potentialdont come around often.Schedule your showing todaydont miss this opportunity!

Neighborhood Data

Neighborhood data shown for ZIP Code: 01516, Douglas, MA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	3,767 (100%)
Owner Occupied HU	3,026 (80.3%)
Renter Occupied HU	565 (15.0%)
Vacant Housing Units	176 ( 4.7%)
Median Home Value	$523,878
Average Home Value	$588,803