5 1st St, Webster, MA, 01570 | $387/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

5 1st St, Webster, MA, 01570 | $387/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1220 sft

118 Ashford Road #6, Eastford, CT, 06242

3 Bed
1 Bath
1488 sft

189 Buckley Hwy, Stafford Springs, CT, 06076

3 Bed
2 Bath
2512 sft

7 Lockwood Street, Brooklyn, CT, 06234

3 Bed
2 Bath
1737 sft

22 Chapman Street, Putnam, CT, 06260

Nearby investment properties with comparable prices

3 Bed
3 Bath
2012 sft

46 Perry Hill Rd, Ashford, CT, 06278

3 Bed
1 Bath
905 sft

518 Gurleyville Road, Mansfield, CT, 06268

3 Bed
2 Bath
2036 sft

80 Sabin Street, Putnam, CT, 06260

3 Bed
2 Bath
1778 sft

220 W Main St, Dudley, MA, 01571

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Webster at 5 1st St, Webster, MA, 01570 listed at $389,000 pairs $2,839/mo rent with a $1,904/mo payment to leave $387/mo cash flow. Total monthly income runs $2,839/mo, and annual cash flow reaches $4,646/yr on $128,954 cash to close. Return on cash invested measures 23.51% in year one, and rental yield registers 8.76% at a $389,000 basis. Equity gained on principal adds $2,510/yr, and annual property appreciation at 5% supports $107,474 by year five. Five-year ROI tracks 122.34% and total cumulative return in cash totals $157,758. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,839/mo property income relative to a $1,904/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Single Family

Built in 1900

0.30 Acres lot

$N/A/sqft

No HOA

More details about the property

Charming, move-in ready 3BR/1.5BA Colonial on a large 0.3-acre lot just minutes to Webster Lake for quick access to summer fun and lakeside dining. Main level offers an eat-in kitchen, formal dining room , comfortable living room with pellet stove, and full bath. Upstairs features three bedrooms and a half bath with brand new carpet. A finished basement adds versatile bonus space with ample closet storagegreat for office, playroom, gym, or media space. Systems are modern, including multiple mini-splits, a Roth oil tank, updated siding, and refreshed exterior spaces with a private rear deck. The private yard showcases mature plantings and lush greens, plus a 2020 detached garage and storage shed. Convenient to highways and public schoolsclean, well-maintained, and ready to enjoy.

Neighborhood Data

Neighborhood data shown for ZIP Code: 01570, Webster, MA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	8,705 (100%)
Owner Occupied HU	4,308 (49.5%)
Renter Occupied HU	3,664 (42.1%)
Vacant Housing Units	733 ( 8.4%)
Median Home Value	$422,762
Average Home Value	$509,199