Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $2,431/mo, and a $2,505/mo payment. Purchase price stands at $511,740, and rental yield measures 5.7% with $2,431/mo rent. Return on cash invested shows 11.45% in year one, and 5% annual appreciation builds toward $141,384 over five years. Five-year ROI reaches 58.66% and total cumulative return in cash records $98,758. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,431/mo property income covering a $2,505/mo payment rather than investor’s personal income.
Manufactured
Built in 2013
5.02 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78003, Bandera, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,611 (100%) |
| Owner Occupied HU | 3,748 (66.8%) |
| Renter Occupied HU | 736 (13.1%) |
| Vacant Housing Units | 1,127 (20.1%) |
| Median Home Value | $274,510 |
| Average Home Value | $383,783 |
Residential
3,940
Single Family
3,864
Multi-Family
76
Businesses
460
Date | Event | Price |
|---|---|---|
| 2025-05-04 | Listing removed | $1,500,000 |
| 2024-05-17 | Listed for sale | $1,500,000 |
| 2022-07-11 | Listing removed | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-06-25 | $6877.70 | 6.67% | $511,740 | 10.57% |
| 2023-06-25 | $6447.46 | 91.52% | $462,800 | 81.67% |
| 2022-06-25 | $3366.39 | N/A | $254,753 | 10.00% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
