Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in San Antonio at 4954 Sandstone Way, San Antonio, TX, 78222 generates $3,360/mo in rent and, after a $1,512/mo payment, leaves $1,035/mo in cash flow. Total monthly income is $3,360/mo, and annual cash flow is $12,416/yr on $102,437 invested. Return on cash invested sits at 32.03% in year one, and rental yield is 13.05% on a $309,011 entry. Equity gained on principal adds $1,994/yr, while 5% annual appreciation builds toward $85,374 over five years. Five-year ROI reaches 169.6% and total cumulative return in cash sums $173,733. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,360/mo property income rather than buyer’s personal income.
Single Family
Built in 2024
8,712 sqft lot
$N/A/sqft
$385 quarterly HOA
Neighborhood data shown for ZIP Code: 78222, San Antonio, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,456 (100%) |
| Owner Occupied HU | 6,594 (69.7%) |
| Renter Occupied HU | 2,278 (24.1%) |
| Vacant Housing Units | 584 ( 6.2%) |
| Median Home Value | $240,405 |
| Average Home Value | $264,732 |
Residential
10,045
Single Family
8,655
Multi-Family
1,390
Businesses
388
Date | Event | Price |
|---|---|---|
| 2024-06-04 | Listed for sale | $309,011 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
What's Special
12"+ Attic Insulation
Listed by: Bradley Tiffan • Legend Homes
Mls Name: SABOR
Mls Provider:
Mls ID: #1781195
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
