Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in San Antonio at 4927 BRADEN GATE, San Antonio, TX, 78244 priced at $285,000 pairs $2,522/mo rent with $469/mo cash flow after a $1,395/mo payment. Total monthly income equals $2,522/mo, and annual cash flow comes to $5,626/yr on $94,478 invested. Return on cash invested is 25.86% in year one, and rental yield stands at 10.62% on a $285,000 basis. Equity gained on principal adds $1,839/yr, and 5% annual appreciation accumulates to $78,740 by year five. Five-year ROI measures 136.1% and total cumulative return in cash reaches $128,586. For financing, Ziffy Mortgage’s DSCR program evaluates $2,522/mo property income against a $1,395/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2006
5,488 sqft lot
$N/A/sqft
$317 annually HOA
Neighborhood data shown for ZIP Code: 78244, San Antonio, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,066 (100%) |
| Owner Occupied HU | 9,199 (65.4%) |
| Renter Occupied HU | 3,968 (28.2%) |
| Vacant Housing Units | 899 ( 6.4%) |
| Median Home Value | $241,199 |
| Average Home Value | $256,297 |
Residential
13,399
Single Family
12,286
Multi-Family
1,113
Businesses
239
Date | Event | Price |
|---|---|---|
| 2025-02-11 | Price change | $285,000 |
| 2025-01-16 | Price change | $289,000 |
| 2024-11-20 | Price change | $291,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-13 | $4515.29 | N/A | $265,280 | -1.62% |
| 2023-02-13 | N/A | N/A | $269,660 | 9.81% |
| 2022-02-13 | $6152.65 | 42.19% | $245,580 | 20.83% |
What's Special
12"+ Attic Insulation,Pull Down Storage
Listed by: April Frazee • Keller Williams Legacy
Mls Name: SABOR
Mls Provider:
Mls ID: #1815729
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
