Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in San Antonio at 4907 HEATHER PASS, San Antonio, TX, 78218 priced at $230,000 converts $1,952/mo rent into $286/mo cash flow after a $1,126/mo obligation. Total monthly income equals $1,952/mo, and annual cash flow totals $3,430/yr on $76,245 invested. Return on cash invested prints 24.41% in year one, and rental yield reads 10.18% against a $230,000 entry. Equity gained on principal adds $1,484/yr, while 5% annual appreciation compiles into $63,545 by year five. Five-year ROI reaches 128.34% and total cumulative return in cash sums $97,855. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,952/mo property income covering a $1,126/mo payment, not borrower’s personal income.
Single Family
Built in 2004
6,359 sqft lot
$N/A/sqft
$91 quarterly HOA
Neighborhood data shown for ZIP Code: 78218, San Antonio, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,775 (100%) |
| Owner Occupied HU | 6,896 (41.1%) |
| Renter Occupied HU | 8,394 (50.0%) |
| Vacant Housing Units | 1,485 ( 8.9%) |
| Median Home Value | $206,042 |
| Average Home Value | $240,929 |
Residential
15,862
Single Family
10,170
Multi-Family
5,692
Businesses
1,268
Date | Event | Price |
|---|---|---|
| 2025-03-25 | Listed for sale | $230,000 |
| 2019-06-12 | Listing removed | $157,900 |
| 2019-06-05 | Listed for sale | $157,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-03-25 | $3698.82 | N/A | $226,600 | -1.26% |
| 2023-03-25 | N/A | N/A | $229,500 | 0.72% |
| 2022-03-25 | $5511.78 | 32.02% | $227,860 | 30.35% |
Listed by: Rodolfo Martinez • Premier Realty Group
Mls Name: SABOR
Mls Provider:
Mls ID: #1852695
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
