Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Otis Orchards at 4904 N Darin Rd, Otis Orchards, WA, 99027 uses $149,175 cash to close to unlock $702/yr annual cash flow and $59/mo monthly cash flow. Total monthly income runs $2,764/mo, and a $2,203/mo payment keeps the spread at $59/mo. Purchase price stands at $450,000, and rental yield measures 7.37% with $2,764/mo rent. Return on cash invested shows 20.38% in year one, and 5% annual appreciation builds toward $124,327 over five years. Five-year ROI reaches 105.14% and total cumulative return in cash records $156,846. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,764/mo property income covering a $2,203/mo payment rather than investor’s personal income.
Single Family
Built in 1985
0.25 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 99027, Otis Orchards, WA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,825 (100%) |
| Owner Occupied HU | 2,507 (88.7%) |
| Renter Occupied HU | 248 ( 8.8%) |
| Vacant Housing Units | 70 ( 2.5%) |
| Median Home Value | $483,763 |
| Average Home Value | $525,365 |
Residential
2,597
Single Family
2,597
Multi-Family
0
Businesses
149
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Lenae Thornton • Keller Williams Spokane - Main
Mls Name: SMLS
Mls ID: #202527185
