4902 Duval Rd APT N1, Austin, TX, 78727 | $214/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

4902 Duval Rd APT N1, Austin, TX, 78727 | $214/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
1 Bath
1014 sft

512 Sheraton Ave, Austin, TX, 78745

3 Bed
3 Bath
1422 sft

11241 Pardoners Tale Ln, Austin, TX, 78748

3 Bed
3 Bath
1531 sft

1706 Timber Ridge Dr, Austin, TX, 78741

1 Bed
1 Bath
454 sft

1212 Guadalupe St APT 309, Austin, TX, 78701

Nearby investment properties with comparable prices

3 Bed
1 Bath
940 sft

7101 Cherry Meadow Dr, Austin, TX, 78745

1 Bed
1 Bath
676 sft

900 S Lamar Blvd APT 304, Austin, TX, 78704

1 Bed
1 Bath
564 sft

2529 Rio Grande St APT 29, Austin, TX, 78705

1 Bed
1 Bath
605 sft

620 S 1st St APT 209, Austin, TX, 78704

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Austin at 4902 Duval Rd APT N1, Austin, TX, 78727 priced at $249,990 pairs $1,992/mo rent with $214/mo cash flow after a $1,224/mo payment. Total monthly income equals $1,992/mo, and annual cash flow comes to $2,566/yr on $82,872 invested. Return on cash invested is 23.01% in year one, and rental yield stands at 9.56% on a $249,990 basis. Equity gained on principal adds $1,613/yr, and 5% annual appreciation accumulates to $69,068 by year five. Five-year ROI measures 120.67% and total cumulative return in cash reaches $100,003. For financing, Ziffy Mortgage’s DSCR program evaluates $1,992/mo property income against a $1,224/mo payment instead of your W2s, 1099s, or Tax returns.

Condo

Built in 1985

4,791 sqft lot

$N/A/sqft

No HOA

More details about the property

Fall in love with this absolutely charming condo nestled within a serene and highly sought-after North Austin community! Imagine relaxing in the exceptionally spacious living room, bathed in natural light and featuring a stunning fireplace as its cozy centerpiece. The kitchen is both functional and inviting, offering ample cabinet space for all your culinary needs. Enjoy the fresh, clean feel of new paint throughout and the ease of no carpets! The well-proportioned bedrooms share a convenient Jack-and-Jill bathroom. Step outside to your truly adorable and incredibly private backyard, a tranquil oasis backing onto a picturesque courtyard shaded by magnificent oak trees the perfect spot for grilling with friends, unwinding with a glass of wine, or simply soaking in the peaceful ambiance. With two dedicated parking spaces and a community dog park maintained by the HOA, convenience is key. And the location? Unbeatable! Enjoy effortless access to Mopac and Highway 183, placing you just five minutes from the vibrant Domain and the upscale Arboretum, with a plethora of dining, shopping, entertainment, and parks right at your fingertips.

Neighborhood Data

Neighborhood data shown for ZIP Code: 78727, Austin, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	15,798 (100%)
Owner Occupied HU	5,888 (37.3%)
Renter Occupied HU	8,543 (54.1%)
Vacant Housing Units	1,367 ( 8.7%)
Median Home Value	$574,177
Average Home Value	$622,311