4901 Harbor Beach Blvd APT L1, Brigantine, NJ, 08203 | $106/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

4901 Harbor Beach Blvd APT L1, Brigantine, NJ, 08203 | $106/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

1 Bed
1 Bath
- sft

4901 Harbor Beach Blvd APT A3, Brigantine, NJ, 08203

1 Bed
1 Bath
567 sft

111 S 16th Ave APT 207, Longport, NJ, 08403

4 Bed
2 Bath
- sft

9612 Monmouth Ave, Margate City, NJ, 08402

3 Bed
2 Bath
864 sft

1521 N Michigan Ave, Atlantic City, NJ, 08401

Nearby investment properties with comparable prices

3 Bed
1 Bath
1252 sft

533 Chestnut Ave, Northfield, NJ, 08225

1 Bed
2 Bath
- sft

3101 Boardwalk #1512-2, Atlantic City, NJ, 08401

Investment Property+ 1 more

1 Bed
1 Bath
- sft

4901 Harbor Beach Blvd APT F7, Brigantine, NJ, 08203

1 Bed
2 Bath
- sft

3101 Boardwalk #2701-1, Atlantic City, NJ, 08401

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Brigantine at 4901 Harbor Beach Blvd APT L1, Brigantine, NJ, 08203 uses $79,527 cash to close to unlock $1,275/yr annual cash flow and $106/mo monthly cash flow. Total monthly income runs $1,816/mo, and a $1,174/mo payment keeps the spread at $106/mo. Purchase price stands at $239,900, and rental yield measures 9.08% with $1,816/mo rent. Return on cash invested shows 21.51% in year one, and 5% annual appreciation builds toward $66,280 over five years. Five-year ROI reaches 112.71% and total cumulative return in cash records $89,635. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,816/mo property income covering a $1,174/mo payment rather than investor’s personal income.

Condo

Built in N/A

N/A lot

$N/A/sqft

No HOA

More details about the property

Modern Coastal Living at Its Best Renovated 1-Bedroom in Dolphin Cove Community of Brigantine. Why settle for ordinary when you can have style, comfort, and convenience all just steps from the beach? This beautifully renovated 1-bedroom, 1-bathroom condo in the sought-after Dolphin Cove community offers the perfect blend of modern upgrades and coastal charm. Located on the first floor for easy access, this move-in-ready home has been completely remodeled from top to bottom every detail thoughtfully designed by the homeowner to elevate everyday living. Inside, youll find a bright, open layout with contemporary finishes, new flooring, and high-end craftsmanship throughout. The custom designer kitchen features upgraded cabinetry, sleek Quartz countertops, tile backsplash, New Appliances, breakfast bar and modern fixtures, making it as functional as it is stylish. The renovated bathroom offers a spa-inspired feel with custom tilework and quality finishes. Whether you're looking for a year-round residence, a weekend escape, or an investment opportunity, this unit checks every box. Beyond your front door, Dolphin Cove delivers the lifestyle youve been dreaming of with a renovated pool, tennis and pickleball courts, and easy access to the beach, bays, shopping, restaurants, and everything Brigantine has to offer. Luxury, location, and low-maintenance living all at an unbeatable value. Don't miss your chance to own one of the best condos in Dolphin Cove!

Neighborhood Data

Neighborhood data shown for ZIP Code: 08203, Brigantine, NJ area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	9,224 (100%)
Owner Occupied HU	2,625 (28.5%)
Renter Occupied HU	1,186 (12.9%)
Vacant Housing Units	5,413 (58.7%)
Median Home Value	$513,255
Average Home Value	$601,128