Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Houston at 4901 Floyd St APT 11, Houston, TX, 77007 listed at $175,000 pairs $2,009/mo rent with a $857/mo payment to leave $157/mo cash flow. Total monthly income runs $2,009/mo, and annual cash flow reaches $1,879/yr on $58,013 cash to close. Return on cash invested measures 23.15% in year one, and rental yield registers 13.78% at a $175,000 basis. Equity gained on principal adds $1,129/yr, and annual property appreciation at 5% supports $48,349 by year five. Five-year ROI tracks 125.98% and total cumulative return in cash totals $73,087. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,009/mo property income relative to a $857/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Condo
Built in 1985
0.55 Acres lot
$N/A/sqft
$451 monthly HOA
Neighborhood data shown for ZIP Code: 77007, Houston, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 29,945 (100%) |
| Owner Occupied HU | 11,105 (37.1%) |
| Renter Occupied HU | 16,284 (54.4%) |
| Vacant Housing Units | 2,556 ( 8.5%) |
| Median Home Value | $494,222 |
| Average Home Value | $609,203 |
Residential
30,067
Single Family
14,688
Multi-Family
15,379
Businesses
2,062
Date | Event | Price |
|---|---|---|
| 2025-06-09 | Listed for sale | $175,000 |
| 2025-06-09 | Listing removed | $215,000 |
| 2025-03-19 | Price change | $215,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-06-09 | $4782.97 | 2.17% | $228,592 | -1.61% |
| 2023-06-09 | $4681.19 | -1.23% | $232,339 | 7.94% |
| 2022-06-09 | $4739.52 | N/A | $215,248 | 14.02% |
Listed by: Jason Laird • Keller Williams Realty The Woodlands
Mls Name: HAR
Mls Provider:
Mls ID: #23765833
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
